| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 329 055 € | - | - | - | - | - | - | 347 844 € | -18 789 € | 0 € | 42 009 € | 200 € | 10 100 € | 0 € | 0 € | 0 € | - | 142 992 € | - | - | -213 690 € | 0 € | -213 690 € | - | 0 € | -213 690 € |
| 2023 | 131 508 € | - | - | - | - | - | - | 95 814 € | 35 694 € | 0 € | 53 713 € | 0 € | 6718 € | 0 € | 0 € | 0 € | - | 3541 € | - | - | -28 278 € | 80 € | -28 358 € | - | 0 € | -28 358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 977 € | 0 € | 17 464 € | 0 € | 31 441 € | 0 € | 0 € | 3 153 983 € | 3 153 983 € | 3 185 424 € | - | 158 006 € | 2 800 864 € | 0 € | 226 554 € | 3 185 424 € | 3 185 424 € |
| 2023 | 206 989 € | 0 € | 15 814 € | 0 € | 222 803 € | 0 € | 0 € | 3 443 584 € | 3 443 584 € | 3 666 387 € | - | 163 822 € | 3 483 921 € | 0 € | 18 644 € | 3 666 387 € | 3 666 387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 310 € | 108.8% | 3580 € | 6160 € | 10% |
| 2023 | -686 250 € | 4011.7% | 90 € | 2080 € | 1-67% |
| 2022 | -16 690 € | - | 90 € | 100 € | 3 |