| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 990 € | 0 € | 0 € | 4910 € | 3241 € | 62 529 € | 6655 € | - | - | - | - | - | 26 520 € | 0 € | 0 € | 0 € | - | 1406 € | - | - | 2549 € | 157 € | 2392 € | - | 0 € | 2392 € |
| 2023 | 85 751 € | 0 € | 0 € | 4924 € | 782 € | 70 472 € | 7815 € | - | - | - | - | - | 10 035 € | 0 € | 0 € | 0 € | - | 320 € | - | - | 1251 € | 0 € | 1251 € | - | 0 € | 1251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5632 € | 0 € | 4646 € | 0 € | 10 278 € | 0 € | 0 € | 21 308 € | 21 308 € | 31 586 € | - | 10 835 € | 11 625 € | 0 € | 9126 € | 31 586 € | 31 586 € |
| 2023 | 6216 € | 0 € | 4635 € | 0 € | 10 851 € | 0 € | 0 € | 27 964 € | 27 964 € | 38 815 € | - | 16 979 € | 15 102 € | 0 € | 6734 € | 38 815 € | 38 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 770 € | 24.9% | 10 450 € | 21 810 € | 40% |
| 2023 | 41 460 € | 3.2% | 8280 € | 18 930 € | 4-20% |
| 2022 | 42 820 € | - | 7230 € | 18 940 € | 5 |