| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 000 € | - | - | - | - | - | - | 83 200 € | 38 800 € | 11 880 € | 17 100 € | 1380 € | 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 940 € | 0 € | 10 940 € | - | 0 € | 10 940 € |
| 2023 | 143 200 € | - | - | - | - | - | - | 99 200 € | 44 000 € | 11 280 € | 24 700 € | 1280 € | 360 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8940 € | 0 € | 8940 € | - | 0 € | 8940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 130 € | 0 € | 32 330 € | 25 920 € | 74 380 € | 0 € | 37 € | 13 444 € | 13 481 € | 87 861 € | - | 50 631 € | 15 890 € | 0 € | 21 340 € | 87 861 € | 87 861 € |
| 2023 | 10 130 € | 0 € | 25 930 € | 17 816 € | 53 876 € | 0 € | 0 € | 16 890 € | 16 890 € | 70 766 € | - | 36 090 € | 5790 € | 0 € | 28 886 € | 70 766 € | 70 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 140 € | 16.4% | 10 680 € | 14 440 € | 3-40% |
| 2023 | 30 070 € | 38.7% | 14 480 € | 15 570 € | 50% |
| 2022 | 21 680 € | - | 9110 € | 12 540 € | 5 |