| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 869 € | - | - | - | - | - | - | 5638 € | 59 231 € | 54 022 € | 1035 € | 195 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4306 € | 0 € | 4306 € | - | 0 € | 4306 € |
| 2023 | 37 967 € | - | - | - | - | - | - | 5888 € | 32 079 € | 28 029 € | 1017 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2909 € | 0 € | 2909 € | - | 0 € | 2909 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 692 € | 0 € | 4909 € | 1608 € | 7209 € | 0 € | 0 € | 654 € | 654 € | 7863 € | - | 11 394 € | 0 € | 0 € | -3531 € | 7863 € | 7863 € |
| 2023 | 760 € | 0 € | 4950 € | 2091 € | 7801 € | 0 € | 0 € | 1513 € | 1513 € | 9314 € | - | 17 151 € | 0 € | 0 € | -7837 € | 9314 € | 9314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 480 € | 163.0% | 4880 € | 10 990 € | 3+50% |
| 2023 | 10 450 € | 123.8% | 1870 € | 3080 € | 2+100% |
| 2022 | 4670 € | - | 570 € | 1390 € | 1 |