| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 204 344 € | - | - | - | - | - | - | 110 310 € | 94 034 € | 147 022 € | 386 875 € | 4217 € | 2582 € | 0 € | 0 € | 0 € | - | 12 633 € | - | - | -450 861 € | 3162 € | -454 023 € | - | 0 € | -454 023 € |
| 2018 | 382 277 € | - | - | - | - | - | - | 274 065 € | 108 212 € | 46 667 € | 449 001 € | 8397 € | 44 € | 0 € | 0 € | 0 € | - | 12 213 € | - | - | -391 316 € | 3046 € | -394 362 € | - | 0 € | -394 362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 25 577 € | 0 € | 27 723 € | 164 659 € | 217 959 € | 0 € | 0 € | 0 € | 0 € | 217 959 € | - | 1 077 835 € | 0 € | 0 € | -859 876 € | 217 959 € | 217 959 € |
| 2018 | 4880 € | 0 € | 80 341 € | 99 092 € | 184 313 € | 2420 € | 0 € | 56 413 € | 58 833 € | 243 146 € | - | 662 543 € | 336 456 € | 0 € | -755 853 € | 243 146 € | 243 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||