| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 513 766 € | - | - | - | - | - | - | 371 323 € | 142 443 € | 31 651 € | 6944 € | 0 € | 8465 € | 0 € | 0 € | 91 102 € | - | 446 € | - | - | 186 039 € | 0 € | 186 039 € | - | 0 € | 186 039 € |
| 2023 | 341 260 € | - | - | - | - | - | - | 347 008 € | -5748 € | 22 716 € | 5063 € | 0 € | 6519 € | 0 € | 0 € | 32 694 € | - | 2686 € | - | - | -10 038 € | 0 € | -10 038 € | - | 0 € | -10 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 324 € | 0 € | 49 594 € | 0 € | 192 918 € | 0 € | 0 € | 648 825 € | 648 825 € | 841 743 € | - | 129 250 € | 0 € | 0 € | 712 493 € | 841 743 € | 841 743 € |
| 2023 | 77 993 € | 0 € | 57 558 € | 0 € | 135 551 € | 0 € | 0 € | 536 303 € | 536 303 € | 671 854 € | - | 145 400 € | 0 € | 0 € | 526 454 € | 671 854 € | 671 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8520 € | 34.8% | 6590 € | 9850 € | 4+33% |
| 2023 | 6320 € | 68.1% | 6190 € | 6300 € | 3-25% |
| 2022 | 19 800 € | - | 20 850 € | 9390 € | 4 |