| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 125 € | - | - | - | - | - | - | 68 685 € | 73 440 € | 0 € | 1193 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 247 € | 0 € | 72 247 € | - | 0 € | 72 247 € |
| 2023 | 334 822 € | - | - | - | - | - | - | 484 698 € | -149 876 € | 0 € | 14 783 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -164 659 € | 0 € | -164 659 € | - | 0 € | -164 659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6841 € | 0 € | 18 911 € | 20 111 € | 45 863 € | 0 € | 0 € | 0 € | 0 € | 45 863 € | - | 11 632 € | 145 035 € | 0 € | -110 804 € | 45 863 € | 45 863 € |
| 2023 | 7057 € | 0 € | 0 € | 53 455 € | 60 512 € | 0 € | 0 € | 0 € | 0 € | 60 512 € | - | 66 847 € | 176 716 € | 0 € | -183 051 € | 60 512 € | 60 512 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8560 € | 83.6% | 1260 € | 1900 € | 5-29% |
| 2023 | 52 280 € | 4406.9% | 1150 € | 3400 € | 7+75% |
| 2022 | 1160 € | - | 280 € | 750 € | 4 |