| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 220 806 € | 0 € | 0 € | 0 € | 182 450 € | 35 246 € | 0 € | - | - | - | - | - | 6840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3730 € | 0 € | -3730 € | - | 0 € | -3730 € |
| 2024 | 230 498 € | 0 € | 0 € | 0 € | 192 871 € | 31 512 € | 80 € | - | - | - | - | - | 6046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 € | 0 € | -11 € | - | 0 € | -11 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1103 € | 0 € | 0 € | 5554 € | 6657 € | 0 € | 0 € | 0 € | 0 € | 6657 € | - | 56 774 € | 0 € | 0 € | -50 117 € | 6657 € | 6657 € |
| 2024 | 813 € | 0 € | 0 € | 8439 € | 9252 € | 0 € | 0 € | 0 € | 0 € | 9252 € | - | 55 639 € | 0 € | 0 € | -46 387 € | 9252 € | 9252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 380 € | 11.8% | 2810 € | 8280 € | 30% |
| 2023 | 15 540 € | 12.6% | 2270 € | 7440 € | 3+50% |
| 2022 | 13 800 € | - | 2300 € | 6050 € | 2 |