| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 468 188 € | - | - | - | - | - | - | 488 365 € | -20 177 € | 0 € | 74 914 € | 110 518 € | 2396 € | 0 € | 0 € | 0 € | - | 3085 € | - | - | 9946 € | 0 € | 9946 € | - | 0 € | 9946 € |
| 2023 | 459 744 € | - | - | - | - | - | - | 506 772 € | -47 028 € | 0 € | 74 373 € | 110 732 € | 1781 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 450 € | 0 € | -12 450 € | - | 0 € | -12 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 245 531 € | 0 € | 47 747 € | 6537 € | 299 815 € | 0 € | 0 € | 4 865 278 € | 4 865 278 € | 5 165 093 € | - | 202 811 € | 3 894 477 € | 0 € | 1 067 805 € | 5 165 093 € | 5 165 093 € |
| 2023 | 235 463 € | 0 € | 49 216 € | 43 968 € | 328 647 € | 0 € | 0 € | 5 018 070 € | 5 018 070 € | 5 346 717 € | - | 257 897 € | 4 028 449 € | 0 € | 1 060 371 € | 5 346 717 € | 5 346 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 480 € | 0.7% | 20 810 € | 43 460 € | 12+9% |
| 2023 | 133 600 € | 17.9% | 20 450 € | 46 110 € | 11-8% |
| 2022 | 113 350 € | - | 16 880 € | 40 880 € | 12 |