| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 425 € | - | - | - | - | - | - | 25 645 € | 54 780 € | 46 017 € | 2782 € | 1266 € | 7135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 € | 0 € | 112 € | - | 0 € | 112 € |
| 2023 | 82 990 € | - | - | - | - | - | - | 20 758 € | 62 232 € | 42 207 € | 3098 € | 243 € | 13 666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3504 € | 0 € | 3504 € | - | 0 € | 3504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 159 € | 0 € | 4924 € | 7523 € | 12 606 € | 0 € | 0 € | 1188 € | 1188 € | 13 794 € | - | 37 498 € | 0 € | 0 € | -23 704 € | 13 794 € | 13 794 € |
| 2023 | 415 € | 0 € | 6566 € | 7999 € | 14 980 € | 0 € | 0 € | 2367 € | 2367 € | 17 347 € | - | 41 163 € | 0 € | 0 € | -23 816 € | 17 347 € | 17 347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 150 € | 20.5% | 4030 € | 12 260 € | 30% |
| 2023 | 10 910 € | 35.5% | 2170 € | 10 610 € | 30% |
| 2022 | 8050 € | - | 1920 € | 9770 € | 3 |