| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5108 € | - | - | - | - | - | - | 3891 € | 1217 € | 0 € | 391 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 808 € | 0 € | 808 € | - | 0 € | 808 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 383 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -383 € | 0 € | -383 € | - | 0 € | -433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 176 € | 0 € | 521 € | 197 € | 25 894 € | 0 € | 0 € | 25 704 € | 25 704 € | 51 598 € | - | 1890 € | 0 € | 0 € | 49 708 € | 51 598 € | 51 598 € |
| 2024 | 26 369 € | 0 € | 21 € | 196 € | 26 586 € | 0 € | 0 € | 25 704 € | 25 704 € | 52 290 € | - | 3391 € | 0 € | 0 € | 48 899 € | 52 290 € | 52 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3250 € | 65.8% | 320 € | 510 € | 10% |
| 2023 | 1960 € | 61.9% | -140 € | 0 € | 1-50% |
| 2022 | 5150 € | - | 1070 € | 2300 € | 2 |