| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 30 864 € | - | - | - | - | - | - | 15 762 € | 15 102 € | 59 616 € | 1214 € | 142 000 € | 4 € | 0 € | 0 € | 0 € | - | 92 € | - | - | 96 176 € | 0 € | 96 176 € | - | 0 € | 96 176 € |
| 2021 | 112 227 € | - | - | - | - | - | - | 74 178 € | 38 049 € | 197 509 € | 2147 € | 120 745 € | 18 991 € | 0 € | 0 € | 0 € | - | 854 € | - | - | -60 707 € | 0 € | -60 707 € | - | 0 € | -60 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 16 € | 0 € | 58 459 € | 32 116 € | 90 591 € | 0 € | 0 € | 112 764 € | 112 764 € | 203 355 € | - | 64 834 € | 31 925 € | 0 € | 106 596 € | 203 355 € | 203 355 € |
| 2021 | 69 € | 0 € | 18 461 € | 32 116 € | 50 646 € | 0 € | 0 € | 144 230 € | 144 230 € | 194 876 € | - | 152 531 € | 31 925 € | 0 € | 10 420 € | 194 876 € | 194 876 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 100.0% | 0 € | 10 € | 50% |
| 2023 | 34 610 € | 998.7% | 2490 € | 6780 € | 5-17% |
| 2022 | 3150 € | - | 740 € | -2760 € | 6 |