| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 938 € | - | - | - | - | - | - | 1647 € | -709 € | 94 € | 22 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -825 € | 50 € | -875 € | - | 0 € | -875 € |
| 2023 | 2275 € | - | - | - | - | - | - | 2721 € | -446 € | 179 € | 26 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -651 € | 50 € | -701 € | - | 0 € | -701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 365 € | 0 € | 26 € | 0 € | 391 € | 0 € | 0 € | 42 991 € | 42 991 € | 43 382 € | - | 104 066 € | 119 € | 0 € | -60 803 € | 43 382 € | 43 382 € |
| 2023 | 53 € | 0 € | 315 € | 0 € | 368 € | 0 € | 0 € | 43 809 € | 43 809 € | 44 177 € | - | 104 105 € | 0 € | 0 € | -59 928 € | 44 177 € | 44 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 30.0% | 0 € | 0 € | - |
| 2023 | 100 € | 150.0% | 0 € | 0 € | - |
| 2022 | 40 € | - | 0 € | 0 € | - |