| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8766 € | - | - | - | - | - | - | 5612 € | 3154 € | 0 € | 824 € | 0 € | 2361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 € | 0 € | -31 € | - | 0 € | -31 € |
| 2023 | 7907 € | - | - | - | - | - | - | 4776 € | 3131 € | 0 € | 624 € | 0 € | 2383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 € | 0 € | 124 € | - | 0 € | 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 € | 0 € | 0 € | 24 449 € | 24 546 € | 0 € | 0 € | 15 € | 15 € | 24 561 € | - | 3214 € | 90 944 € | 0 € | -69 597 € | 24 561 € | 24 561 € |
| 2023 | 3711 € | 0 € | 3528 € | 18 539 € | 25 778 € | 0 € | 0 € | 99 € | 99 € | 25 877 € | - | 4412 € | 91 031 € | 0 € | -69 566 € | 25 877 € | 25 877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -790 € | 174.5% | 80 € | 130 € | 10% |
| 2023 | 1060 € | 86.0% | 80 € | 150 € | 10% |
| 2022 | 570 € | - | 100 € | 160 € | 1 |