| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 192 721 € | -2700 € | 0 € | 67 011 € | 180 228 € | 27 376 € | 46 418 € | - | - | - | - | - | 28 705 € | 0 € | 0 € | 0 € | - | 3067 € | - | - | -28 762 € | 0 € | -28 762 € | - | 0 € | -28 762 € |
| 2023 | 192 199 € | -3580 € | 0 € | 68 434 € | 180 083 € | 13 019 € | 52 208 € | - | - | - | - | - | 26 584 € | 0 € | 0 € | 0 € | - | 4989 € | - | - | -19 830 € | 0 € | -19 830 € | - | 0 € | -19 830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 298 € | 0 € | 25 166 € | 105 157 € | 130 621 € | 0 € | 0 € | 345 756 € | 345 756 € | 476 377 € | - | 50 464 € | 28 000 € | 0 € | 397 913 € | 476 377 € | 476 377 € |
| 2023 | 1051 € | 0 € | 19 341 € | 106 332 € | 126 724 € | 0 € | 0 € | 393 308 € | 393 308 € | 520 032 € | - | 33 870 € | 59 487 € | 0 € | 426 675 € | 520 032 € | 520 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||