| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 430 € | - | - | - | - | - | - | 43 535 € | -33 105 € | 0 € | 5 € | 22 749 € | 12 175 € | 0 € | 0 € | 0 € | - | 1334 € | - | - | -23 870 € | 0 € | -23 870 € | - | 0 € | -23 870 € |
| 2023 | 18 427 € | - | - | - | - | - | - | 48 697 € | -30 270 € | 0 € | 0 € | 27 373 € | 16 178 € | 0 € | 0 € | 0 € | - | 303 € | - | - | -19 378 € | 0 € | -19 378 € | - | 0 € | -19 378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 € | 0 € | 17 633 € | 10 000 € | 27 718 € | 17 739 € | 0 € | 53 455 € | 71 194 € | 98 912 € | - | 56 773 € | 0 € | 0 € | 42 139 € | 98 912 € | 98 912 € |
| 2023 | 4541 € | 0 € | 16 429 € | 29 000 € | 49 970 € | 17 739 € | 0 € | 70 690 € | 88 429 € | 138 399 € | - | 78 577 € | 0 € | 0 € | 59 822 € | 138 399 € | 138 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||