| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 101 428 € | -7040 € | 0 € | 19 151 € | 78 633 € | 1812 € | 7064 € | - | - | - | - | - | 3325 € | 0 € | 0 € | 0 € | - | 245 € | - | - | 22 460 € | 0 € | 22 460 € | - | 0 € | 22 460 € |
| 2016 | 68 019 € | 1510 € | 0 € | 28 781 € | 67 898 € | 4285 € | 10 373 € | - | - | - | - | - | 4410 € | 0 € | 0 € | 0 € | - | 321 € | - | - | 11 023 € | 0 € | 11 023 € | - | 0 € | 10 759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 37 893 € | 0 € | 44 330 € | 28 980 € | 111 203 € | 0 € | 0 € | 31 785 € | 31 785 € | 142 988 € | - | 5794 € | 9711 € | 0 € | 127 483 € | 142 988 € | 142 988 € |
| 2016 | 32 641 € | 0 € | 27 904 € | 36 020 € | 96 565 € | 0 € | 0 € | 35 349 € | 35 349 € | 131 914 € | - | 4749 € | 14 442 € | 0 € | 112 723 € | 131 914 € | 131 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||