| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 288 826 € | - | - | - | - | - | - | 307 896 € | -19 070 € | 0 € | 2120 € | 1265 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 937 € | 0 € | -19 937 € | - | 0 € | -19 937 € |
| 2023 | 290 268 € | - | - | - | - | - | - | 310 229 € | -19 961 € | 0 € | 1586 € | 5835 € | 90 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 802 € | 0 € | -15 802 € | - | 0 € | -15 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 597 € | 0 € | 1296 € | 5000 € | 109 893 € | 0 € | 0 € | 43 967 € | 43 967 € | 153 860 € | - | 6884 € | 6411 € | 478 € | 140 087 € | 153 860 € | 153 382 € |
| 2023 | 99 094 € | 0 € | 1201 € | 15 000 € | 115 295 € | 0 € | 0 € | 58 345 € | 58 345 € | 173 640 € | - | 5940 € | 6411 € | 394 € | 160 895 € | 173 640 € | 173 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 300 € | 23.1% | 8230 € | 18 370 € | 6+20% |
| 2023 | 41 680 € | 2.3% | 6190 € | 15 370 € | 50% |
| 2022 | 42 680 € | - | 4230 € | 13 150 € | 5 |