| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 695 € | - | - | - | - | - | - | 11 627 € | 68 € | 4370 € | 0 € | 0 € | 43 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4345 € | 0 € | -4345 € | - | 0 € | -4345 € |
| 2024 | 17 925 € | - | - | - | - | - | - | 10 891 € | 7034 € | 4826 € | 3 € | 0 € | 43 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2162 € | 0 € | 2162 € | - | 0 € | 2162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3721 € | 0 € | 175 € | 0 € | 3896 € | 0 € | 0 € | 0 € | 0 € | 3896 € | - | 1301 € | 2600 € | 0 € | -5 € | 3896 € | 3896 € |
| 2024 | 8630 € | 0 € | 281 € | 0 € | 8911 € | 0 € | 0 € | 0 € | 0 € | 8911 € | - | 1270 € | 3300 € | 0 € | 4341 € | 8911 € | 8911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3450 € | 19.4% | 540 € | 2910 € | 10% |
| 2023 | 2890 € | 27.3% | 290 € | 2590 € | 10% |
| 2022 | 2270 € | - | 0 € | 2260 € | 1 |