How Much Is sp Norrland AB Worth?
sp Norrland AB - Company Valuation
Combines filings, registry risk signals, and versioned market evidence. Learn More ↗ Opens in a New Tab
Enterprise Value
2,064,467 kr
- Range
- 1,620,092 kr–2,723,508 kr
- Evidence StrengthShows how strongly available evidence supports the result. Learn More ↗ Opens in a New Tab
- Low
- Based on FY
- 2025
- Valuation Date
- Business StrengthSummarises business strength from financial and public-record signals. Learn More ↗ Opens in a New Tab
- F
- Altman Z″Indicates financial-distress risk. A higher score is stronger. Learn More ↗ Opens in a New Tab
- -4.99
- Risks
- Negative EquityDistressedInsufficient Data
Scope & Evidence
- Company
- sp Norrland AB
- Registration
- SE · 5592829708
- Covers
- Not stated in the filing
- Filings Used
- 5 · FY 2025, 2024, 2023, 2022, 2021
Industry: NACE 43 · 3 Europe industry cohorts
Methodology & Assumptions
- Maintainable EBITDA
- 187,451 kr
- Industry EV / EBITDA
- 11.0×
- EV / EBITDA Multiple
- 11.0×
- Industry Revenue Multiple
- 1.51×
- Enterprise Value
- 2,064,467 kr
- Net Debt
- 347,806 kr
- Value Before Discount
- 2,064,467 kr
Key Ratios
- Current RatioCurrent assets divided by current liabilities. Learn More ↗ Opens in a New Tab
- 0.53×
- Quick RatioCurrent assets minus inventory, divided by current liabilities. Learn More ↗ Opens in a New Tab
- 0.53×
- Debt / EquityTotal liabilities divided by equity. Learn More ↗ Opens in a New Tab
- -
- Equity RatioEquity as a share of total assets. Learn More ↗ Opens in a New Tab
- -92.0%
- Interest CoverageEBIT divided by interest expense. Learn More ↗ Opens in a New Tab
- 1.57×
- Gross MarginGross profit as a share of revenue. Learn More ↗ Opens in a New Tab
- -
- Net Profit MarginNet profit as a share of revenue. Learn More ↗ Opens in a New Tab
- 3.0%
- Return on EquityNet profit as a share of owners' equity. Learn More ↗ Opens in a New Tab
- -
- Return on AssetsNet profit as a share of total assets. Learn More ↗ Opens in a New Tab
- 16.7%
- Revenue CAGRAverage annual revenue growth over the available period. Learn More ↗ Opens in a New Tab
- 36.7%
Asset Distribution
Fixed AssetsReceivables
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
202620272028
OptimisticBaseConservative
A comparison between a company and a defined peer group. Learn More ↗ Opens in a New Tab
Revenue vs Industry Peers
- Malmö Byggcenter AB
- 311,667,021 kr
- TB Tyresöbyggarna Aktiebolag
- 303,773,184 kr
- Servicetjänster i norr AB
- 5,427,824 kr
- ByggarBoysen AB
- 2,164,662 kr
- sp Norrland AB ★
- 1,496,957 kr
- BSM Byggpasset Snickeri & Montage AB
- 1,202,179 kr
- Röksta Trädfällning & Bygg AB
- 492,666 kr
Earnings before interest, taxes, depreciation, and amortisation. Learn More ↗ Opens in a New Tab
Revenue, Profit & EBITDA
2m kr
1.3m kr
650k kr
0 kr
-650k kr
20212022202320242025
RevenueEBITDANet Profit
Versus Industry Median
1.8m kr
1.4m kr
900k kr
450k kr
0 kr
RevenueNet Profit
This CompanyIndustry Median