| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 31 570 € | - | - | - | - | - | - | 4030 € | 27 540 € | 26 706 € | 1089 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -287 € | 0 € | -287 € | - | 0 € | -287 € |
| 2022 | 20 803 € | - | - | - | - | - | - | 3221 € | 17 582 € | 16 923 € | 906 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -247 € | 0 € | -247 € | - | 0 € | -247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 248 € | 0 € | 3535 € | 2922 € | 6705 € | 0 € | 0 € | 0 € | 0 € | 6705 € | - | 15 624 € | 0 € | 0 € | -8919 € | 6705 € | 6705 € |
| 2022 | 707 € | 0 € | 400 € | 2943 € | 4050 € | 0 € | 0 € | 0 € | 0 € | 4050 € | - | 12 732 € | 0 € | 0 € | -8682 € | 4050 € | 4050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2300 € | 39.9% | 160 € | 2090 € | 20% |
| 2023 | 3830 € | 20.1% | 190 € | 1760 € | 20% |
| 2022 | 3190 € | - | 230 € | 1510 € | 2 |