| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 219 553 € | - | - | - | - | - | - | 220 526 € | -973 € | 1509 € | 3577 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 120 € | - | - | -6179 € | 0 € | -6179 € | - | 0 € | -6179 € |
| 2020 | 210 265 € | - | - | - | - | - | - | 221 185 € | -10 920 € | 1146 € | 5167 € | 0 € | 203 € | 0 € | 0 € | 0 € | - | 133 € | - | - | -17 569 € | 0 € | -17 569 € | - | 0 € | -17 569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 47 693 € | 9944 € | 57 637 € | 0 € | 0 € | 0 € | 0 € | 57 637 € | - | 238 565 € | 0 € | 0 € | -180 928 € | 57 637 € | 57 637 € |
| 2020 | 64 € | 0 € | 36 308 € | 11 031 € | 47 403 € | 0 € | 0 € | 42 € | 42 € | 47 445 € | - | 222 194 € | 0 € | 0 € | -174 749 € | 47 445 € | 47 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 17 850 € | 61.8% | 250 € | 630 € | 10% |
| 2022 | 46 700 € | - | 1390 € | 3490 € | 1 |