| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 715 787 € | - | - | - | - | - | - | 612 193 € | 103 594 € | 11 953 € | 40 012 € | 2277 € | 163 168 € | 0 € | 0 € | 0 € | - | 298 € | - | - | -109 560 € | 650 € | -110 210 € | - | 0 € | -110 210 € |
| 2023 | 638 591 € | - | - | - | - | - | - | 476 142 € | 162 449 € | 23 761 € | 28 626 € | 70 848 € | 162 677 € | 0 € | 0 € | 166 € | - | 0 € | - | - | 18 399 € | 0 € | 18 399 € | - | 0 € | 18 399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5192 € | 0 € | 353 660 € | 121 303 € | 480 155 € | 0 € | 0 € | 1529 € | 1529 € | 481 684 € | - | 203 276 € | 0 € | 0 € | 278 408 € | 481 684 € | 481 684 € |
| 2023 | 52 242 € | 0 € | 530 930 € | 111 289 € | 694 461 € | 0 € | 18 290 € | 5846 € | 24 136 € | 718 597 € | - | 329 981 € | 0 € | 0 € | 388 616 € | 718 597 € | 718 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 590 € | 52.8% | 4380 € | 11 120 € | 4-20% |
| 2023 | 96 600 € | 45.6% | 4880 € | 14 190 € | 50% |
| 2022 | 177 710 € | - | 6740 € | 15 350 € | 5 |