| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 166 665 € | - | - | - | - | - | - | 154 636 € | 12 029 € | 0 € | 1524 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 505 € | 0 € | 10 505 € | - | 0 € | 10 505 € |
| 2022 | 117 620 € | - | - | - | - | - | - | 96 091 € | 21 529 € | 3882 € | 1141 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 506 € | 16 225 € | 281 € | - | 0 € | 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4470 € | 0 € | 23 731 € | 0 € | 28 201 € | 0 € | 0 € | 3683 € | 3683 € | 31 884 € | - | 13 612 € | 0 € | 0 € | 18 272 € | 31 884 € | 31 884 € |
| 2022 | 3795 € | 0 € | 8368 € | 0 € | 12 163 € | 0 € | 0 € | 2168 € | 2168 € | 14 331 € | - | 6644 € | 0 € | 0 € | 7687 € | 14 331 € | 14 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 660 € | 69.4% | 5370 € | 10 880 € | 11+83% |
| 2023 | 70 740 € | 35.2% | 17 310 € | 29 700 € | 6+50% |
| 2022 | 52 320 € | - | 10 040 € | 18 710 € | 4 |