| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 801 708 € | - | - | - | - | - | - | 796 959 € | 4749 € | 7703 € | 108 925 € | 196 995 € | 17 572 € | 0 € | 0 € | 6294 € | - | 0 € | - | - | 73 838 € | 1071 € | 72 767 € | - | 0 € | 72 767 € |
| 2023 | 801 640 € | - | - | - | - | - | - | 762 833 € | 38 807 € | 5817 € | 98 131 € | 74 264 € | 85 210 € | 0 € | 0 € | 1488 € | - | 0 € | - | - | -74 599 € | 7455 € | -82 054 € | - | 0 € | -82 054 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 859 263 € | 0 € | 73 169 € | 24 855 € | 957 287 € | 0 € | 1301 € | 79 141 € | 80 442 € | 1 037 729 € | - | 303 983 € | 0 € | 0 € | 733 746 € | 1 037 729 € | 1 037 729 € |
| 2023 | 763 669 € | 0 € | 47 701 € | 25 279 € | 836 649 € | 0 € | 2143 € | 107 767 € | 109 910 € | 946 559 € | - | 298 095 € | 0 € | 0 € | 648 464 € | 946 559 € | 946 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 247 850 € | 2.0% | 75 650 € | 121 680 € | 33-3% |
| 2023 | 242 910 € | 1.6% | 68 460 € | 114 720 € | 34-8% |
| 2022 | 246 840 € | - | 72 740 € | 115 990 € | 37 |