| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 277 344 € | - | - | - | - | - | - | 280 016 € | -2672 € | 3445 € | 6353 € | 47 271 € | 28 133 € | 0 € | 0 € | 0 € | - | 2547 € | - | - | 4121 € | 118 € | 4003 € | - | 0 € | 4003 € |
| 2023 | 613 543 € | - | - | - | - | - | - | 610 948 € | 2595 € | 10 066 € | 17 811 € | 2391 € | 34 241 € | 0 € | 0 € | 0 € | - | 3806 € | - | - | -60 938 € | 266 € | -61 204 € | - | 0 € | -61 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1122 € | 0 € | 13 370 € | 114 064 € | 128 556 € | 0 € | 0 € | 121 344 € | 121 344 € | 249 900 € | - | 134 649 € | 50 768 € | 0 € | 64 483 € | 249 900 € | 249 900 € |
| 2023 | 6038 € | 0 € | 18 318 € | 145 835 € | 170 191 € | 0 € | 0 € | 151 888 € | 151 888 € | 322 079 € | - | 188 783 € | 72 816 € | 0 € | 60 480 € | 322 079 € | 322 079 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 950 € | 42.0% | 27 160 € | 38 290 € | 4-43% |
| 2023 | 50 680 € | 93.9% | 25 910 € | 50 520 € | 7+75% |
| 2022 | 26 140 € | - | 19 060 € | 30 670 € | 4 |