| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 716 € | - | - | - | - | - | - | 9059 € | 3657 € | 0 € | 4550 € | 0 € | 0 € | 0 € | 0 € | 5 € | - | 112 € | - | - | -1000 € | 50 € | -1050 € | - | 0 € | -1050 € |
| 2023 | 7030 € | - | - | - | - | - | - | 4773 € | 2257 € | 0 € | 2186 € | 263 € | 646 € | 0 € | 0 € | 2 € | - | 35 € | - | - | -345 € | 50 € | -395 € | - | 0 € | -395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 194 € | 0 € | 999 € | 3737 € | 4930 € | 0 € | 0 € | 1263 € | 1263 € | 6193 € | - | 5355 € | 34 € | 0 € | 804 € | 6193 € | 6193 € |
| 2023 | 8 € | 0 € | 400 € | 3757 € | 4165 € | 0 € | 0 € | 2282 € | 2282 € | 6447 € | - | 3823 € | 770 € | 0 € | 1854 € | 6447 € | 6447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 56.0% | 0 € | 0 € | - |
| 2023 | 910 € | 78.4% | 80 € | 0 € | - |
| 2022 | 510 € | - | 0 € | 0 € | - |