How Much Is Gårö Mekaniska AB Worth?
Gårö Mekaniska AB - Company Valuation
Enterprise Value
1,355,682 kr
How This Is Valued
- Capitalised Earnings (EV/EBITDA)
- 1,355,682 kr
- Revenue Multiple
- 820,774 kr
- Range
- 1,063,873 kr–1,788,457 kr
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- B+
- Altman Z″
- 35.55
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Gårö Mekaniska AB
- Registration
- SE · 5562871979
- Covers
- Not stated in the filing
- Filings Used
- 4 · FY 2025, 2024, 2020, 2019
Valuation by Method
Capitalised Earnings (EV/EBITDA)
1.4m kr
Revenue Multiple
820.8k kr
0 kr
350k kr
700k kr
1.1m kr
1.4m kr
Industry: NACE 25 · 2 Europe industry cohorts
Methodology & Assumptions
- Maintainable EBITDA
- 114,134 kr
- Industry EV / EBITDA
- 11.9×
- EV / EBITDA Multiple
- 11.9×
- Industry Revenue Multiple
- 1.68×
- Revenue Multiple
- 1.68×
- Enterprise Value
- 1,355,682 kr
- Value Before Discount
- 1,355,682 kr
Key Ratios
- Current Ratio
- 20.99×
- Quick Ratio
- -
- Debt / Equity
- 0.04×
- Equity Ratio
- 96.2%
- Interest Coverage
- 75.63×
- Gross Margin
- -
- Net Profit Margin
- 23.0%
- Return on Equity
- 45.3%
- Return on Assets
- 43.6%
- Revenue CAGR
- -3.8%
Asset Distribution
Fixed AssetsCashOther Assets
Liability Maturity
Short-Term
3-Year Revenue Scenarios
600k kr
450k kr
300k kr
150k kr
0 kr
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- LEAX Falun AB
- 704,719,000 kr
- Texor Aktiebolag
- 398,958,000 kr
- Södra Sandby Plåt Aktiebolag
- 4,560,273 kr
- Gårö Mekaniska AB ★
- 460,096 kr
Revenue, Profit & EBITDA
800k kr
600k kr
400k kr
200k kr
0 kr
2019202020242025
RevenueEBITDANet Profit
Versus Industry Median
2.4m kr
1.8m kr
1.2m kr
600k kr
0 kr
RevenueNet Profit
This CompanyIndustry Median