How Much Is Sala Gummi AB Worth?
Sala Gummi AB - Company Valuation
Enterprise Value
1,195,651 kr
How This Is Valued
- Capitalised Earnings (EV/EBITDA)
- 1,195,651 kr
- Revenue Multiple
- 13,991,665 kr
- Range
- 938,288 kr–1,577,340 kr
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- B
- Altman Z″
- 5.42
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Sala Gummi AB
- Registration
- SE · 5563243269
- Covers
- Not stated in the filing
- Filings Used
- 3 · FY 2025, 2024, 2023
Valuation by Method
Capitalised Earnings (EV/EBITDA)
1.2m kr
Revenue Multiple
14m kr
0 kr
3.5m kr
7m kr
10.5m kr
14m kr
Industry: NACE 95 · 2 Europe industry cohorts
Methodology & Assumptions
- Maintainable EBITDA
- 104,224 kr
- Industry EV / EBITDA
- 11.5×
- EV / EBITDA Multiple
- 11.5×
- Industry Revenue Multiple
- 1.60×
- Revenue Multiple
- 1.60×
- Enterprise Value
- 1,195,651 kr
- Value Before Discount
- 1,195,651 kr
Key Ratios
- Current Ratio
- 2.02×
- Quick Ratio
- 1.09×
- Debt / Equity
- 1.08×
- Equity Ratio
- 48.1%
- Interest Coverage
- 21.48×
- Gross Margin
- -
- Net Profit Margin
- 0.0%
- Return on Equity
- 0.0%
- Return on Assets
- 0.0%
- Revenue CAGR
- 3.0%
Asset Distribution
Fixed AssetsCashReceivablesInventoriesOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
12m kr
9m kr
6m kr
3m kr
0 kr
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- Werksta Sweden AB
- 889,046,000 kr
- Brandt Lastvagnar AB
- 486,280,000 kr
- Sala Gummi AB ★
- 8,883,084 kr
- Autocenter i Örkelljunga Aktiebolag
- 3,903,441 kr
- Markarbeten Skedala Transport AB
- 728,769 kr
Revenue, Profit & EBITDA
10m kr
7.5m kr
5m kr
2.5m kr
0 kr
202320242025
RevenueEBITDANet Profit
Versus Industry Median
10m kr
7.5m kr
5m kr
2.5m kr
0 kr
RevenueNet Profit
This CompanyIndustry Median