How Much Is Com7 Stockholm AB Worth?
Com7 Stockholm AB - Company Valuation
Combines filings, registry risk signals, and versioned market evidence. Learn More ↗ Opens in a New Tab
Enterprise Value
7,110,860 kr
How This Is Valued
- Capitalised Earnings (EV/EBITDA)
- 7,110,860 kr
- Revenue Multiple
- 21,271,531 kr
- Range
- 5,580,254 kr–9,380,863 kr
- Evidence StrengthShows how strongly available evidence supports the result. Learn More ↗ Opens in a New Tab
- Low
- Based on FY
- 2025
- Valuation Date
- Business StrengthSummarises business strength from financial and public-record signals. Learn More ↗ Opens in a New Tab
- C+
- Altman Z″Indicates financial-distress risk. A higher score is stronger. Learn More ↗ Opens in a New Tab
- 2.39
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Com7 Stockholm AB
- Registration
- SE · 5563445708
- Covers
- Not stated in the filing
- Filings Used
- 3 · FY 2025, 2024, 2023
Valuation by Method
Capitalised Earnings (EV/EBITDA)
7.1m kr
Revenue Multiple
21.3m kr
0 kr
5.5m kr
11m kr
16.5m kr
22m kr
Industry: NACE 47 · 4 Europe industry cohorts
Methodology & Assumptions
- Maintainable EBITDA
- 597,665 kr
- Industry EV / EBITDA
- 11.9×
- EV / EBITDA Multiple
- 11.9×
- Industry Revenue Multiple
- 1.09×
- Revenue Multiple
- 1.09×
- Enterprise Value
- 7,110,860 kr
- Net Debt
- -1,767,309 kr
- Value Before Discount
- 7,110,860 kr
Key Ratios
- Current RatioCurrent assets divided by current liabilities. Learn More ↗ Opens in a New Tab
- 1.28×
- Quick RatioCurrent assets minus inventory, divided by current liabilities. Learn More ↗ Opens in a New Tab
- 1.22×
- Debt / EquityTotal liabilities divided by equity. Learn More ↗ Opens in a New Tab
- 3.92×
- Equity RatioEquity as a share of total assets. Learn More ↗ Opens in a New Tab
- 20.3%
- Interest CoverageEBIT divided by interest expense. Learn More ↗ Opens in a New Tab
- ≥ 100.00×
- Gross MarginGross profit as a share of revenue. Learn More ↗ Opens in a New Tab
- -
- Net Profit MarginNet profit as a share of revenue. Learn More ↗ Opens in a New Tab
- 0.7%
- Return on EquityNet profit as a share of owners' equity. Learn More ↗ Opens in a New Tab
- 17.1%
- Return on AssetsNet profit as a share of total assets. Learn More ↗ Opens in a New Tab
- 3.5%
- Revenue CAGRAverage annual revenue growth over the available period. Learn More ↗ Opens in a New Tab
- 11.1%
Asset Distribution
Intangible AssetsCashReceivablesInventoriesOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
36m kr
27m kr
18m kr
9m kr
0 kr
202620272028
OptimisticBaseConservative
A comparison between a company and a defined peer group. Learn More ↗ Opens in a New Tab
Revenue vs Industry Peers
- Komplett Services Sweden AB
- 1,015,134,000 kr
- MAXFPS Aktiebolag
- 408,080,745 kr
- Com7 Stockholm AB ★
- 20,848,594 kr
- Dackebygdens Elektronik Aktiebolag
- 5,177,050 kr
- Apx Automotive AB
- 67,413 kr
Earnings before interest, taxes, depreciation, and amortisation. Learn More ↗ Opens in a New Tab
Revenue, Profit & EBITDA
21m kr
14m kr
7m kr
0 kr
-7m kr
202320242025
RevenueEBITDANet Profit
Versus Industry Median
22m kr
16.5m kr
11m kr
5.5m kr
0 kr
RevenueNet Profit
This CompanyIndustry Median