How Much Is Helena Cedergren Ekonomipartner AB Worth?
Helena Cedergren Ekonomipartner AB - Company Valuation
Enterprise Value
2,372,875 kr
- Range
- 1,739,916 kr–4,202,037 kr
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- B+
- Altman Z″
- 8.5
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Helena Cedergren Ekonomipartner AB
- Registration
- SE · 5566940887
- Covers
- Not stated in the filing
- Filings Used
- 4 · FY 2025, 2024, 2023, 2022
Industry: NACE 69 · 1 Europe industry cohort
Methodology & Assumptions
- Maintainable EBITDA
- 329,974 kr
- Industry EV / EBITDA
- 12.8×
- Industry Revenue Multiple
- 1.51×
- Revenue Multiple
- 1.51×
- Enterprise Value
- 2,372,875 kr
- Value Before Discount
- 2,372,875 kr
Key Ratios
- Current Ratio
- 2.64×
- Quick Ratio
- -
- Debt / Equity
- 0.58×
- Equity Ratio
- 63.3%
- Interest Coverage
- ≥ 100.00×
- Gross Margin
- -
- Net Profit Margin
- 10.0%
- Return on Equity
- 31.5%
- Return on Assets
- 20.0%
- Revenue CAGR
- 6.3%
Asset Distribution
CashReceivablesOther Assets
Liability Maturity
Short-Term
3-Year Revenue Scenarios
2.4m kr
1.8m kr
1.2m kr
600k kr
0 kr
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- Ludvig & Co AB
- 1,101,665,000 kr
- Braathens Support AB
- 571,422,000 kr
- RETEC AB
- 2,789,075 kr
- Helena Cedergren Ekonomipartner AB ★
- 1,626,285 kr
- Drott Ekonomi AB
- 1,475,091 kr
- AS BokRed AB
- 445,491 kr
- Herrlin Invest & Konsult AB
- 93,101 kr
Revenue, Profit & EBITDA
1.8m kr
1.4m kr
900k kr
450k kr
0 kr
2022202320242025
RevenueEBITDANet Profit
Versus Industry Median
1.8m kr
1.4m kr
900k kr
450k kr
0 kr
RevenueNet Profit
This CompanyIndustry Median