How Much Is AVB Rehab & Utbildning AB Worth?
AVB Rehab & Utbildning AB - Company Valuation
Enterprise Value
2,229,249 kr
- Range
- 1,749,406 kr–2,940,894 kr
- Evidence Strength
- Low
- Based on FY
- 2024
- Valuation Date
- Business Strength
- D+
- Altman Z″
- 0.72
- Risks
- Insufficient Data
Scope & Evidence
- Company
- AVB Rehab & Utbildning AB
- Registration
- SE · 5567778708
- Covers
- Not stated in the filing
- Filings Used
- 2 · FY 2024, 2023
Industry: NACE 63 · 1 Europe industry cohort
Methodology & Assumptions
- Maintainable EBITDA
- 416,486 kr
- Industry EV / EBITDA
- 5.4×
- EV / EBITDA Multiple
- 5.4×
- Industry Revenue Multiple
- 0.70×
- Enterprise Value
- 2,229,249 kr
- Net Debt
- 25,522 kr
- Value Before Discount
- 2,229,249 kr
Key Ratios
- Current Ratio
- 0.76×
- Quick Ratio
- -
- Debt / Equity
- 2.91×
- Equity Ratio
- 25.6%
- Interest Coverage
- 4.24×
- Gross Margin
- -
- Net Profit Margin
- 2.1%
- Return on Equity
- 20.6%
- Return on Assets
- 5.3%
- Revenue CAGR
- -42.6%
Asset Distribution
Fixed AssetsCashOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
202520262027
OptimisticBaseConservative
Revenue vs Industry Peers
- Meltwater Sweden AB
- 161,668,666 kr
- Bolt Services AB
- 89,041,116 kr
- AVB Rehab & Utbildning AB ★
- 4,332,949 kr
- Kontaktinfo i Sverige AB
- 2,846,243 kr
- agonas AB
- 2,436,000 kr
- Fam Thomsson Media AB
- 1,776,904 kr
- Alltomlinser Sverige AB
- 1,004,360 kr
Revenue, Profit & EBITDA
8m kr
6m kr
4m kr
2m kr
0 kr
20232024
RevenueEBITDANet Profit
Versus Industry Median
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
RevenueNet Profit
This CompanyIndustry Median