How Much Is LyftSupport i Trollhättan AB Worth?
LyftSupport i Trollhättan AB - Company Valuation
Combines filings, registry risk signals, and versioned market evidence. Learn More ↗ Opens in a New Tab
Enterprise Value
11,167,383 kr
How This Is Valued
- Capitalised Earnings (EV/EBITDA)
- 11,167,383 kr
- Revenue Multiple
- 10,592,258 kr
- Range
- 8,763,615 kr–14,732,353 kr
- Evidence StrengthShows how strongly available evidence supports the result. Learn More ↗ Opens in a New Tab
- Low
- Based on FY
- 2025
- Valuation Date
- Business StrengthSummarises business strength from financial and public-record signals. Learn More ↗ Opens in a New Tab
- B
- Altman Z″Indicates financial-distress risk. A higher score is stronger. Learn More ↗ Opens in a New Tab
- 5.51
- Risks
- Insufficient Data
Scope & Evidence
- Company
- LyftSupport i Trollhättan AB
- Registration
- SE · 5567920342
- Covers
- Not stated in the filing
- Filings Used
- 2 · FY 2025, 2024
Valuation by Method
Capitalised Earnings (EV/EBITDA)
11.2m kr
Revenue Multiple
10.6m kr
0 kr
3m kr
6m kr
9m kr
12m kr
Industry: NACE 33 · 2 Europe industry cohorts
Methodology & Assumptions
- Maintainable EBITDA
- 973,448 kr
- Industry EV / EBITDA
- 11.5×
- EV / EBITDA Multiple
- 11.5×
- Industry Revenue Multiple
- 1.60×
- Revenue Multiple
- 1.60×
- Enterprise Value
- 11,167,383 kr
- Value Before Discount
- 11,167,383 kr
Key Ratios
- Current RatioCurrent assets divided by current liabilities. Learn More ↗ Opens in a New Tab
- 2.97×
- Quick RatioCurrent assets minus inventory, divided by current liabilities. Learn More ↗ Opens in a New Tab
- 2.90×
- Debt / EquityTotal liabilities divided by equity. Learn More ↗ Opens in a New Tab
- 2.51×
- Equity RatioEquity as a share of total assets. Learn More ↗ Opens in a New Tab
- 28.5%
- Interest CoverageEBIT divided by interest expense. Learn More ↗ Opens in a New Tab
- ≥ 100.00×
- Gross MarginGross profit as a share of revenue. Learn More ↗ Opens in a New Tab
- -
- Net Profit MarginNet profit as a share of revenue. Learn More ↗ Opens in a New Tab
- 3.8%
- Return on EquityNet profit as a share of owners' equity. Learn More ↗ Opens in a New Tab
- 28.9%
- Return on AssetsNet profit as a share of total assets. Learn More ↗ Opens in a New Tab
- 8.2%
- Revenue CAGRAverage annual revenue growth over the available period. Learn More ↗ Opens in a New Tab
- -36.2%
Asset Distribution
Fixed AssetsCashReceivablesInventoriesOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
202620272028
OptimisticBaseConservative
A comparison between a company and a defined peer group. Learn More ↗ Opens in a New Tab
Revenue vs Industry Peers
- Jernbro Industrial Services AB
- 1,659,259,000 kr
- Ö-Varvet Aktiebolag
- 622,520,584 kr
- LyftSupport i Trollhättan AB ★
- 5,404,918 kr
- Lindqvist Maskin och Entreprenad i Sunne AB
- 1,784,294 kr
- Hälleviks Båt Aktiebolag
- 466,857 kr
Earnings before interest, taxes, depreciation, and amortisation. Learn More ↗ Opens in a New Tab
Revenue, Profit & EBITDA
10m kr
7.5m kr
5m kr
2.5m kr
0 kr
20242025
RevenueEBITDANet Profit
Versus Industry Median
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
RevenueNet Profit
This CompanyIndustry Median