How Much Is BÅLSONS Entreprenad AB Worth?
BÅLSONS Entreprenad AB - Company Valuation
Combines filings, registry risk signals, and versioned market evidence. Learn More ↗ Opens in a New Tab
Enterprise Value
6,875,108 kr
How This Is Valued
- Capitalised Earnings (EV/EBITDA)
- 6,875,108 kr
- Revenue Multiple
- 2,432,531 kr
- Range
- 5,395,247 kr–9,069,852 kr
- Evidence StrengthShows how strongly available evidence supports the result. Learn More ↗ Opens in a New Tab
- Low
- Based on FY
- 2024
- Valuation Date
- Business StrengthSummarises business strength from financial and public-record signals. Learn More ↗ Opens in a New Tab
- C+
- Altman Z″Indicates financial-distress risk. A higher score is stronger. Learn More ↗ Opens in a New Tab
- 2.25
- Risks
- Insufficient Data
Scope & Evidence
- Company
- BÅLSONS Entreprenad AB
- Registration
- SE · 5568840887
- Covers
- Not stated in the filing
- Filings Used
- 2 · FY 2024, 2023
Valuation by Method
Capitalised Earnings (EV/EBITDA)
6.9m kr
Revenue Multiple
2.4m kr
0 kr
2m kr
4m kr
6m kr
8m kr
Industry: NACE 43 · 3 Europe industry cohorts
Methodology & Assumptions
- Maintainable EBITDA
- 624,250 kr
- Industry EV / EBITDA
- 11.0×
- EV / EBITDA Multiple
- 11.0×
- Industry Revenue Multiple
- 1.51×
- Revenue Multiple
- 1.51×
- Enterprise Value
- 6,875,108 kr
- Net Debt
- 740,756 kr
- Value Before Discount
- 6,875,108 kr
Key Ratios
- Current RatioCurrent assets divided by current liabilities. Learn More ↗ Opens in a New Tab
- 2.13×
- Quick RatioCurrent assets minus inventory, divided by current liabilities. Learn More ↗ Opens in a New Tab
- -
- Debt / EquityTotal liabilities divided by equity. Learn More ↗ Opens in a New Tab
- 4.02×
- Equity RatioEquity as a share of total assets. Learn More ↗ Opens in a New Tab
- 19.9%
- Interest CoverageEBIT divided by interest expense. Learn More ↗ Opens in a New Tab
- 3.49×
- Gross MarginGross profit as a share of revenue. Learn More ↗ Opens in a New Tab
- -
- Net Profit MarginNet profit as a share of revenue. Learn More ↗ Opens in a New Tab
- 9.3%
- Return on EquityNet profit as a share of owners' equity. Learn More ↗ Opens in a New Tab
- 30.2%
- Return on AssetsNet profit as a share of total assets. Learn More ↗ Opens in a New Tab
- 6.0%
- Revenue CAGRAverage annual revenue growth over the available period. Learn More ↗ Opens in a New Tab
- 29.6%
Asset Distribution
Fixed AssetsCashReceivablesOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
202520262027
OptimisticBaseConservative
A comparison between a company and a defined peer group. Learn More ↗ Opens in a New Tab
Revenue vs Industry Peers
- GRK Sverige AB
- 4,081,029,000 kr
- Hercules Grundläggning Aktiebolag
- 1,059,399,000 kr
- TOMA Entreprenad AB
- 22,064,990 kr
- Q - Mec Entreprenad och Förvaltning AB
- 9,307,628 kr
- RO Schakt AB
- 2,911,595 kr
- BÅLSONS Entreprenad AB ★
- 1,770,436 kr
Earnings before interest, taxes, depreciation, and amortisation. Learn More ↗ Opens in a New Tab
Revenue, Profit & EBITDA
1.8m kr
1.4m kr
900k kr
450k kr
0 kr
20232024
RevenueEBITDANet Profit
Versus Industry Median
2.2m kr
1.7m kr
1.1m kr
550k kr
0 kr
RevenueNet Profit
This CompanyIndustry Median