How Much Is Jerry J's Måleri AB Worth?
Jerry J's Måleri AB - Company Valuation
Enterprise Value
3,004,438 kr
How This Is Valued
- Capitalised Earnings (EV/EBITDA)
- 3,004,438 kr
- Revenue Multiple
- 5,418,179 kr
- Range
- 2,357,735 kr–3,963,546 kr
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- B
- Altman Z″
- 5.09
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Jerry J's Måleri AB
- Registration
- SE · 5569367708
- Covers
- Not stated in the filing
- Filings Used
- 8 · FY 2025, 2024, 2023, 2022, 2021, 2020, 2019, 2018
Valuation by Method
Capitalised Earnings (EV/EBITDA)
3m kr
Revenue Multiple
5.4m kr
0 kr
1.5m kr
3m kr
4.5m kr
6m kr
Industry: NACE 43 · 3 Europe industry cohorts
Methodology & Assumptions
- Maintainable EBITDA
- 272,799 kr
- Industry EV / EBITDA
- 11.0×
- EV / EBITDA Multiple
- 11.0×
- Industry Revenue Multiple
- 1.51×
- Revenue Multiple
- 1.51×
- Enterprise Value
- 3,004,438 kr
- Value Before Discount
- 3,004,438 kr
Key Ratios
- Current Ratio
- 1.68×
- Quick Ratio
- -
- Debt / Equity
- 1.47×
- Equity Ratio
- 40.5%
- Interest Coverage
- ≥ 100.00×
- Gross Margin
- -
- Net Profit Margin
- 2.8%
- Return on Equity
- 27.9%
- Return on Assets
- 11.3%
- Revenue CAGR
- 10.8%
Asset Distribution
CashReceivablesOther Assets
Liability Maturity
Short-Term
3-Year Revenue Scenarios
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- Stoby Måleri AB
- 260,360,903 kr
- Målerimetoder i Stockholm Aktiebolag
- 180,372,189 kr
- Linjemarkering Väst AB
- 4,261,850 kr
- Jerry J's Måleri AB ★
- 3,353,527 kr
- Najsland AB
- 1,764,298 kr
- Hillgren Bygg & Måleriservice AB
- 426,167 kr
Revenue, Profit & EBITDA
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
20212022202320242025
RevenueEBITDANet Profit
Versus Industry Median
3.4m kr
2.6m kr
1.7m kr
850k kr
0 kr
RevenueNet Profit
This CompanyIndustry Median