How Much Is Seequaly AB Worth?
Seequaly AB - Company Valuation
Enterprise Value
2,393,915 kr
How This Is Valued
- Capitalised Earnings (EV/EBITDA)
- 2,393,915 kr
- Revenue Multiple
- 65,295,664 kr
- Range
- 1,878,627 kr–3,158,125 kr
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- C
- Altman Z″
- 1.98
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Seequaly AB
- Registration
- SE · 5569877458
- Covers
- Not stated in the filing
- Filings Used
- 4 · FY 2025, 2024, 2023, 2022
Valuation by Method
Capitalised Earnings (EV/EBITDA)
2.4m kr
Revenue Multiple
65.3m kr
0 kr
20m kr
40m kr
60m kr
80m kr
Industry: NACE 62 · 3 Europe industry cohorts
Methodology & Assumptions
- Maintainable EBITDA
- 199,036 kr
- Industry EV / EBITDA
- 12.0×
- EV / EBITDA Multiple
- 12.0×
- Industry Revenue Multiple
- 2.38×
- Revenue Multiple
- 2.38×
- Enterprise Value
- 2,393,915 kr
- Net Debt
- -1,206,258 kr
- Value Before Discount
- 2,393,915 kr
Key Ratios
- Current Ratio
- 1.27×
- Quick Ratio
- -
- Debt / Equity
- 7.80×
- Equity Ratio
- 11.4%
- Interest Coverage
- ≥ 100.00×
- Gross Margin
- -
- Net Profit Margin
- 0.8%
- Return on Equity
- 21.1%
- Return on Assets
- 2.4%
- Revenue CAGR
- -19.7%
Asset Distribution
CashReceivablesOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
24m kr
18m kr
12m kr
6m kr
0 kr
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- Enad Global 7 AB (publ)
- 1,713,000,000 kr
- Foxway Finance AB
- 1,607,872,184 kr
- Seequaly AB ★
- 24,451,630 kr
- MbedIT Solutions AB
- 1,766,065 kr
- Supervenient AB
- 987,100 kr
- Ibstedt Nordström AB
- 110,000 kr
Revenue, Profit & EBITDA
60m kr
40m kr
20m kr
0 kr
-20m kr
2022202320242025
RevenueEBITDANet Profit
Versus Industry Median
26m kr
19.5m kr
13m kr
6.5m kr
0 kr
RevenueNet Profit
This CompanyIndustry Median