How Much Is 4 CHANGE HOLDING AB Worth?
4 CHANGE HOLDING AB - Company Valuation
Enterprise Value
405,887 kr
- Range
- 297,617 kr–718,770 kr
- Evidence Strength
- Low
- Based on FY
- 2026
- Valuation Date
- Business Strength
- B+
- Altman Z″
- 11.31
- Risks
- Insufficient Data
Scope & Evidence
- Company
- 4 CHANGE HOLDING AB
- Registration
- SE · 5590199708
- Covers
- Not stated in the filing
- Filings Used
- 8 · FY 2026, 2025, 2024, 2023, 2022, 2021, 2020, 2019
Industry: NACE 69 · 1 Europe industry cohort
Methodology & Assumptions
- Industry EV / EBITDA
- 12.8×
- Industry Revenue Multiple
- 1.51×
- Revenue Multiple
- 1.51×
- Enterprise Value
- 405,887 kr
- Value Before Discount
- 405,887 kr
Key Ratios
- Current Ratio
- 3.65×
- Quick Ratio
- -
- Debt / Equity
- 0.40×
- Equity Ratio
- 71.4%
- Interest Coverage
- ≥ 100.00×
- Gross Margin
- -
- Net Profit Margin
- 39.4%
- Return on Equity
- 54.3%
- Return on Assets
- 38.8%
- Revenue CAGR
- 15.5%
Asset Distribution
CashReceivablesOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
600k kr
450k kr
300k kr
150k kr
0 kr
202720282029
OptimisticBaseConservative
Revenue vs Industry Peers
- Ludvig & Co AB
- 1,101,665,000 kr
- Braathens Support AB
- 571,422,000 kr
- Eklund Ekonomi AB
- 5,437,289 kr
- ABS Redovisning AB
- 1,432,971 kr
- 4 CHANGE HOLDING AB ★
- 301,922 kr
- MJK Redovisningskonsult AB
- 69,003 kr
Revenue, Profit & EBITDA
380k kr
285k kr
190k kr
95k kr
0 kr
20222023202420252026
RevenueNet Profit
Versus Industry Median
1m kr
750k kr
500k kr
250k kr
0 kr
RevenueNet Profit
This CompanyIndustry Median