How Much Is ECLECT AB Worth?
ECLECT AB - Company Valuation
Combines filings, registry risk signals, and versioned market evidence. Learn More ↗ Opens in a New Tab
Enterprise Value
2,658,822 kr
How This Is Valued
- Capitalised Earnings (EV/EBITDA)
- 2,658,822 kr
- Revenue Multiple
- 2,050,004 kr
- Range
- 2,086,513 kr–3,507,599 kr
- Evidence StrengthShows how strongly available evidence supports the result. Learn More ↗ Opens in a New Tab
- Low
- Based on FY
- 2024
- Valuation Date
- Business StrengthSummarises business strength from financial and public-record signals. Learn More ↗ Opens in a New Tab
- B
- Altman Z″Indicates financial-distress risk. A higher score is stronger. Learn More ↗ Opens in a New Tab
- 8.37
- Risks
- Insufficient Data
Scope & Evidence
- Company
- ECLECT AB
- Registration
- SE · 5590403274
- Covers
- Not stated in the filing
- Filings Used
- 6 · FY 2024, 2023, 2022, 2021, 2020, 2019
Valuation by Method
Capitalised Earnings (EV/EBITDA)
2.7m kr
Revenue Multiple
2.1m kr
0 kr
700k kr
1.4m kr
2.1m kr
2.8m kr
Industry: NACE 73 · 1 Europe industry cohort
Methodology & Assumptions
- Maintainable EBITDA
- 316,087 kr
- Industry EV / EBITDA
- 8.4×
- EV / EBITDA Multiple
- 8.4×
- Industry Revenue Multiple
- 1.27×
- Revenue Multiple
- 1.27×
- Enterprise Value
- 2,658,822 kr
- Value Before Discount
- 2,658,822 kr
Key Ratios
- Current RatioCurrent assets divided by current liabilities. Learn More ↗ Opens in a New Tab
- 3.73×
- Quick RatioCurrent assets minus inventory, divided by current liabilities. Learn More ↗ Opens in a New Tab
- -
- Debt / EquityTotal liabilities divided by equity. Learn More ↗ Opens in a New Tab
- 0.67×
- Equity RatioEquity as a share of total assets. Learn More ↗ Opens in a New Tab
- 59.7%
- Interest CoverageEBIT divided by interest expense. Learn More ↗ Opens in a New Tab
- 10.77×
- Gross MarginGross profit as a share of revenue. Learn More ↗ Opens in a New Tab
- -
- Net Profit MarginNet profit as a share of revenue. Learn More ↗ Opens in a New Tab
- 5.7%
- Return on EquityNet profit as a share of owners' equity. Learn More ↗ Opens in a New Tab
- 4.9%
- Return on AssetsNet profit as a share of total assets. Learn More ↗ Opens in a New Tab
- 2.9%
- Revenue CAGRAverage annual revenue growth over the available period. Learn More ↗ Opens in a New Tab
- -27.1%
Asset Distribution
Fixed AssetsCashReceivablesOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
1.2m kr
900k kr
600k kr
300k kr
0 kr
202520262027
OptimisticBaseConservative
A comparison between a company and a defined peer group. Learn More ↗ Opens in a New Tab
Revenue vs Industry Peers
- AKQA Sweden AB
- 193,796,000 kr
- Foxway Services AB
- 153,898,061 kr
- Lex Navigate AB
- 1,710,219 kr
- ECLECT AB ★
- 1,062,874 kr
- Hagman Consulting AB
- 841,092 kr
- Emalok AB
- 587,326 kr
- Scott kommunikation AB
- 1 kr
Earnings before interest, taxes, depreciation, and amortisation. Learn More ↗ Opens in a New Tab
Revenue, Profit & EBITDA
3.2m kr
2.4m kr
1.6m kr
800k kr
0 kr
20202021202220232024
RevenueEBITDANet Profit
Versus Industry Median
1.2m kr
900k kr
600k kr
300k kr
0 kr
RevenueNet Profit
This CompanyIndustry Median