How Much Is Knut Johnssons Bygg AB Worth?
Knut Johnssons Bygg AB - Company Valuation
Enterprise Value
1,048,289 kr
How This Is Valued
- Capitalised Earnings (EV/EBITDA)
- 1,048,289 kr
- Revenue Multiple
- 4,742,173 kr
- Range
- 822,646 kr–1,382,935 kr
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- C+
- Altman Z″
- 2.11
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Knut Johnssons Bygg AB
- Registration
- SE · 5590887708
- Covers
- Not stated in the filing
- Filings Used
- 4 · FY 2025, 2024, 2023, 2022
Valuation by Method
Capitalised Earnings (EV/EBITDA)
1m kr
Revenue Multiple
4.7m kr
0 kr
1.5m kr
3m kr
4.5m kr
6m kr
Industry: NACE 41 · 2 Europe industry cohorts
Methodology & Assumptions
- Maintainable EBITDA
- 103,207 kr
- Industry EV / EBITDA
- 10.2×
- EV / EBITDA Multiple
- 10.2×
- Industry Revenue Multiple
- 0.99×
- Revenue Multiple
- 0.99×
- Enterprise Value
- 1,048,289 kr
- Value Before Discount
- 1,048,289 kr
Key Ratios
- Current Ratio
- 1.26×
- Quick Ratio
- -
- Debt / Equity
- 5.10×
- Equity Ratio
- 16.4%
- Interest Coverage
- ≥ 100.00×
- Gross Margin
- -
- Net Profit Margin
- 2.4%
- Return on Equity
- 28.1%
- Return on Assets
- 4.6%
- Revenue CAGR
- 2.0%
Asset Distribution
Fixed AssetsCashReceivablesOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
8m kr
6m kr
4m kr
2m kr
0 kr
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- Billström Riemer Andersson Bygg AB (publ)
- 2,790,462,000 kr
- Åhlin & Ekeroth Byggnads AB
- 1,546,502,000 kr
- Knut Johnssons Bygg AB ★
- 5,664,874 kr
- HAGBERGS SNICKARSERVICE AB
- 4,168,770 kr
- E.N Bygg i Anderslöv AB
- 3,577,276 kr
- Byggmästare i Södertälje AB
- 1,711,411 kr
- Johan & Kristian Plåt & Byggservice AB
- 1,286,904 kr
Revenue, Profit & EBITDA
6m kr
4m kr
2m kr
0 kr
-2m kr
2022202320242025
RevenueEBITDANet Profit
Versus Industry Median
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
RevenueNet Profit
This CompanyIndustry Median