How Much Is Inneklimat Göteborg AB Worth?
Inneklimat Göteborg AB - Company Valuation
Enterprise Value
3,193,549 kr
- Range
- 2,341,677 kr–5,655,338 kr
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- C+
- Altman Z″
- 3.81
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Inneklimat Göteborg AB
- Registration
- SE · 5590929708
- Covers
- Not stated in the filing
- Filings Used
- 8 · FY 2025, 2024, 2023, 2022, 2021, 2020, 2019, 2018
Industry: NACE 43 · 3 Europe industry cohorts
Methodology & Assumptions
- Industry EV / EBITDA
- 11.0×
- Industry Revenue Multiple
- 1.51×
- Revenue Multiple
- 1.51×
- Enterprise Value
- 3,193,549 kr
- Value Before Discount
- 3,193,549 kr
Key Ratios
- Current Ratio
- 1.55×
- Quick Ratio
- 1.22×
- Debt / Equity
- 1.82×
- Equity Ratio
- 35.5%
- Interest Coverage
- 4.42×
- Gross Margin
- -
- Net Profit Margin
- 0.2%
- Return on Equity
- 1.7%
- Return on Assets
- 0.6%
- Revenue CAGR
- -1.2%
Asset Distribution
CashReceivablesInventoriesOther Assets
Liability Maturity
Short-Term
3-Year Revenue Scenarios
2m kr
1.5m kr
1m kr
500k kr
0 kr
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- Assemblin Ventilation AB
- 1,791,248,000 kr
- Radiator VVS Aktiebolag
- 1,088,138,000 kr
- Rörobjekt i Storstockholm AB
- 104,467,470 kr
- Renoa Avloppstjänster AB
- 95,415,991 kr
- Inneklimat Göteborg AB ★
- 1,896,135 kr
- Yorkland Ref AB
- 1,744,395 kr
Revenue, Profit & EBITDA
3m kr
2.3m kr
1.5m kr
750k kr
0 kr
20212022202320242025
RevenueEBITDANet Profit
Versus Industry Median
3m kr
2.3m kr
1.5m kr
750k kr
0 kr
RevenueNet Profit
This CompanyIndustry Median