How Much Is Karin King Ekonomi AB Worth?
Karin King Ekonomi AB - Company Valuation
Enterprise Value
1,318,981 kr
- Range
- 967,146 kr–2,335,735 kr
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- B+
- Altman Z″
- 9.28
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Karin King Ekonomi AB
- Registration
- SE · 5591349708
- Covers
- Not stated in the filing
- Filings Used
- 8 · FY 2025, 2024, 2023, 2022, 2021, 2020, 2019, 2018
Industry: NACE 69 · 1 Europe industry cohort
Methodology & Assumptions
- Industry EV / EBITDA
- 12.8×
- Industry Revenue Multiple
- 1.51×
- Revenue Multiple
- 1.51×
- Enterprise Value
- 1,318,981 kr
- Value Before Discount
- 1,318,981 kr
Key Ratios
- Current Ratio
- 2.59×
- Quick Ratio
- -
- Debt / Equity
- 0.63×
- Equity Ratio
- 61.3%
- Interest Coverage
- ≥ 100.00×
- Gross Margin
- -
- Net Profit Margin
- 29.0%
- Return on Equity
- 58.1%
- Return on Assets
- 35.6%
- Revenue CAGR
- 11.9%
Asset Distribution
CashReceivablesOther Assets
Liability Maturity
Short-Term
3-Year Revenue Scenarios
1.4m kr
1.1m kr
700k kr
350k kr
0 kr
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- Ludvig & Co AB
- 1,101,665,000 kr
- Braathens Support AB
- 571,422,000 kr
- Företagskonsulten på Österlen AB
- 1,556,904 kr
- Pash Ekonomi AB
- 1,469,552 kr
- Karin King Ekonomi AB ★
- 740,663 kr
- Karl Hellgren AB
- 28,000 kr
Revenue, Profit & EBITDA
1.6m kr
1.2m kr
800k kr
400k kr
0 kr
20212022202320242025
RevenueNet Profit
Versus Industry Median
1m kr
750k kr
500k kr
250k kr
0 kr
RevenueNet Profit
This CompanyIndustry Median