How Much Is FoCus JM AB Worth?
FoCus JM AB - Company Valuation
Enterprise Value
2,883,887 kr
- Range
- 2,263,133 kr–3,804,511 kr
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- D+
- Altman Z″
- 1.06
- Risks
- Insufficient Data
Scope & Evidence
- Company
- FoCus JM AB
- Registration
- SE · 5591779110
- Covers
- Not stated in the filing
- Filings Used
- 6 · FY 2025, 2024, 2023, 2022, 2021, 2020
Industry: NACE 69 · 1 Europe industry cohort
Methodology & Assumptions
- Maintainable EBITDA
- 225,063 kr
- Industry EV / EBITDA
- 12.8×
- EV / EBITDA Multiple
- 12.8×
- Industry Revenue Multiple
- 1.51×
- Enterprise Value
- 2,883,887 kr
- Net Debt
- 96,654 kr
- Value Before Discount
- 2,883,887 kr
Key Ratios
- Current Ratio
- 1.14×
- Quick Ratio
- -
- Debt / Equity
- 18.43×
- Equity Ratio
- 5.1%
- Interest Coverage
- 2.10×
- Gross Margin
- -
- Net Profit Margin
- 0.3%
- Return on Equity
- 15.4%
- Return on Assets
- 0.8%
- Revenue CAGR
- -
Asset Distribution
Fixed AssetsCashReceivablesOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
8m kr
6m kr
4m kr
2m kr
0 kr
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- Ludvig & Co AB
- 1,101,665,000 kr
- Braathens Support AB
- 571,422,000 kr
- FoCus JM AB ★
- 5,306,757 kr
- Loneexperten Sverige AB
- 2,734,373 kr
- Diginomi AB
- 1,226,046 kr
- Alcea Redovisning Norrort AB
- 17,401 kr
Revenue, Profit & EBITDA
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
20212022202320242025
RevenueEBITDANet Profit
Versus Industry Median
6m kr
4.5m kr
3m kr
1.5m kr
0 kr
RevenueNet Profit
This CompanyIndustry Median