How Much Is Malhotra & More AB Worth?
Malhotra & More AB - Company Valuation
Enterprise Value
792,978 kr
- Range
- 581,453 kr–1,404,256 kr
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- B+
- Altman Z″
- 10.25
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Malhotra & More AB
- Registration
- SE · 5594239708
- Covers
- Not stated in the filing
- Filings Used
- 3 · FY 2025, 2024, 2023
Industry: NACE 74 · 2 Europe industry cohorts
Methodology & Assumptions
- Industry EV / EBITDA
- 9.1×
- Industry Revenue Multiple
- 1.11×
- Revenue Multiple
- 1.11×
- Enterprise Value
- 792,978 kr
- Value Before Discount
- 792,978 kr
Key Ratios
- Current Ratio
- 5.47×
- Quick Ratio
- -
- Debt / Equity
- 0.54×
- Equity Ratio
- 65.1%
- Interest Coverage
- 65.39×
- Gross Margin
- -
- Net Profit Margin
- 12.3%
- Return on Equity
- 30.1%
- Return on Assets
- 19.6%
- Revenue CAGR
- -4.2%
Asset Distribution
CashReceivablesOther Assets
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
800k kr
600k kr
400k kr
200k kr
0 kr
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- emagine Consulting AB
- 634,076,148 kr
- Batteriretur Sverige AB
- 255,913,850 kr
- Malhotra & More AB ★
- 726,380 kr
- JB4 Säkerhet AB
- 32,725 kr
- Tondo i Sverige AB
- 2 kr
Revenue, Profit & EBITDA
900k kr
600k kr
300k kr
0 kr
-300k kr
202320242025
RevenueNet Profit
Versus Industry Median
800k kr
600k kr
400k kr
200k kr
0 kr
RevenueNet Profit
This CompanyIndustry Median