Indicator | 2025 | 2024 |
|---|---|---|
Revenue | 1,691,889 kr | 1,066,627 kr |
Other Operating Income (by Nature) | 3 kr | 2 kr |
Labour Expenses | 849,186 kr | 298,605 kr |
Other Operating Expenses | 41,073 kr | 29,484 kr |
Interest Income | 1,287 kr | - |
Interest Expenses | 75 kr | 32 kr |
Net Financial Items | 1,362 kr | 32 kr |
Profit Before Taxes | 802,995 kr | 738,572 kr |
Income Tax Provisions | 165,496 kr | 152,687 kr |
Net Profit | 637,499 kr | 585,885 kr |
Indicator | 2025 | 2024 |
|---|---|---|
Current Assets | ||
Cash | 1,501,614 kr | 798,028 kr |
Receivables | 21,938 kr | 163,125 kr |
Current Receivables | 21,941 kr | 163,147 kr |
Other Current Receivables | 3 kr | 22 kr |
Total Current Assets | 1,523,555 kr | 961,175 kr |
Total Assets | 1,523,555 kr | 961,175 kr |
Liabilities | ||
Other Current Liabilities | 196,681 kr | 197,372 kr |
Accrued Expenses & Deferred Income | 0 kr | 14,000 kr |
Tax Liabilities | 287,490 kr | 138,918 kr |
Current Liabilities | 484,171 kr | 350,290 kr |
Equity | ||
Equity | 1,039,384 kr | 610,885 kr |
Restricted Equity | 25,000 kr | 25,000 kr |
Unrestricted Equity | 1,014,384 kr | 585,885 kr |
Total Liabilities & Equity | 1,523,555 kr | 961,175 kr |
