How Much Is AS MAXILLA Worth?
AS MAXILLA - Company Valuation
Enterprise Value
60,990,384 €
- Range
- 42,553,396 €–109,407,895 €
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- B+
- Risks
- Insufficient Data
Scope & Evidence
- Company
- AS MAXILLA
- Registration
- EE · 10050708
- Covers
- Single Company
- Filings Used
- 7 · FY 2025, 2024, 2023, 2022, 2021, 2020, 2019
Industry: NACE 86 · 1 Emerging Markets industry cohort
Methodology & Assumptions
- Industry EV / EBITDA
- 19.0×
- Industry Revenue Multiple
- 3.65×
- Revenue Multiple
- 3.65×
- Enterprise Value
- 60,990,384 €
- Value Before Discount
- 60,990,384 €
Key Ratios
- Current Ratio
- 1.38×
- Quick Ratio
- -
- Debt / Equity
- 0.39×
- Equity Ratio
- 72.0%
- Interest Coverage
- -
- Gross Margin
- -
- Net Profit Margin
- 8.7%
- Return on Equity
- 28.7%
- Return on Assets
- 20.7%
- Revenue CAGR
- 21.3%
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
60m €
45m €
30m €
15m €
0 €
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- Meliva AS
- 62,335,537 €
- AS MAXILLA ★
- 18,040,412 €
- Läänemere hambakliinik OÜ
- 13,667,245 €
- Aktsiaselts Viljandi Hambakliinik
- 1,480,275 €
- Aktsiaselts Timmermann
- 580,610 €
Revenue, Profit & EBITDA
20m €
15m €
10m €
5m €
0 €
20212022202320242025
RevenueNet Profit
Versus Industry Median
20m €
15m €
10m €
5m €
0 €
RevenueNet Profit
This CompanyIndustry Median