How Much Is OÜ Erapuit Kuivatus Worth?
OÜ Erapuit Kuivatus - Company Valuation
Enterprise Value
1,276,888 €
- Range
- 890,894 €–2,290,551 €
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- B+
- Risks
- Insufficient Data
Scope & Evidence
- Company
- OÜ Erapuit Kuivatus
- Registration
- EE · 10694021
- Covers
- Single Company
- Filings Used
- 7 · FY 2025, 2024, 2023, 2022, 2021, 2020, 2019
Industry: NACE 16 · 1 Emerging Markets industry cohort
Methodology & Assumptions
- Industry EV / EBITDA
- 10.4×
- Industry Revenue Multiple
- 1.54×
- Revenue Multiple
- 1.54×
- Enterprise Value
- 1,276,888 €
- Value Before Discount
- 1,276,888 €
Key Ratios
- Current Ratio
- 2.86×
- Quick Ratio
- -
- Debt / Equity
- 0.63×
- Equity Ratio
- 61.2%
- Interest Coverage
- -
- Gross Margin
- -
- Net Profit Margin
- 5.8%
- Return on Equity
- 13.0%
- Return on Assets
- 7.9%
- Revenue CAGR
- 14.6%
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
2m €
1.5m €
1m €
500k €
0 €
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- OÜ Lasita Maja
- 30,829,961 €
- OÜ Thermoarena
- 10,984,638 €
- OÜ Erapuit Kuivatus ★
- 1,039,029 €
- OÜ Hansacom
- 962,233 €
- OÜ Eimas Grupp
- 38,940 €
- OÜ Intarsia
- 16,528 €
Revenue, Profit & EBITDA
1.1m €
700k €
350k €
0 €
-350k €
20212022202320242025
RevenueNet Profit
Versus Industry Median
1.2m €
900k €
600k €
300k €
0 €
RevenueNet Profit
This CompanyIndustry Median