How Much Is Trendorello Veod OÜ Worth?
Trendorello Veod OÜ - Company Valuation
Enterprise Value
492,731 €
- Range
- 343,782 €–883,888 €
- Evidence Strength
- Low
- Based on FY
- 2021
- Valuation Date
- Business Strength
- C
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Trendorello Veod OÜ
- Registration
- EE · 11368677
- Covers
- Single Company
- Filings Used
- 3 · FY 2021, 2020, 2019
Industry: NACE 47 · 4 Emerging Markets industry cohorts
Methodology & Assumptions
- Industry EV / EBITDA
- 13.8×
- Industry Revenue Multiple
- 1.25×
- Revenue Multiple
- 1.25×
- Enterprise Value
- 492,731 €
- Value Before Discount
- 492,731 €
Key Ratios
- Current Ratio
- 1.73×
- Quick Ratio
- -
- Debt / Equity
- 1.15×
- Equity Ratio
- 46.4%
- Interest Coverage
- -
- Gross Margin
- -
- Net Profit Margin
- 7.5%
- Return on Equity
- 62.0%
- Return on Assets
- 28.8%
- Revenue CAGR
- 2.9%
Liability Maturity
Short-TermLong-Term
3-Year Revenue Scenarios
600k €
450k €
300k €
150k €
0 €
202220232024
OptimisticBaseConservative
Revenue vs Industry Peers
- Selver AS
- 622,002,000 €
- MAXIMA Eesti OÜ
- 600,899,413 €
- Trendwood Haapsalu OÜ
- 483,996 €
- Trendorello Veod OÜ ★
- 414,741 €
- Trendsale OÜ
- 38,386 €
- TRENDIKAUP OÜ
- 37,788 €
Revenue, Profit & EBITDA
450k €
300k €
150k €
0 €
-150k €
201920202021
RevenueNet Profit