How Much Is Thors Teater OÜ Worth?
Thors Teater OÜ - Company Valuation
Enterprise Value
73,899 €
- Range
- 51,560 €–132,564 €
- Evidence Strength
- Low
- Based on FY
- 2025
- Valuation Date
- Business Strength
- B+
- Risks
- Insufficient Data
Scope & Evidence
- Company
- Thors Teater OÜ
- Registration
- EE · 14510621
- Covers
- Single Company
- Filings Used
- 7 · FY 2025, 2024, 2023, 2022, 2021, 2020, 2019
Industry: NACE 90 · 1 Emerging Markets industry cohort
Methodology & Assumptions
- Industry EV / EBITDA
- 14.9×
- Industry Revenue Multiple
- 3.88×
- Revenue Multiple
- 3.88×
- Enterprise Value
- 73,899 €
- Value Before Discount
- 73,899 €
Key Ratios
- Current Ratio
- 4.42×
- Quick Ratio
- -
- Debt / Equity
- 0.29×
- Equity Ratio
- 77.4%
- Interest Coverage
- -
- Gross Margin
- -
- Net Profit Margin
- 41.1%
- Return on Equity
- 91.4%
- Return on Assets
- 70.8%
- Revenue CAGR
- 11.2%
Liability Maturity
Short-Term
3-Year Revenue Scenarios
80k €
60k €
40k €
20k €
0 €
202620272028
OptimisticBaseConservative
Revenue vs Industry Peers
- Sihtasutus Teater Vanemuine
- 14,259,544 €
- Sihtasutus Eesti Kontsert
- 10,620,249 €
- Thors Teater OÜ ★
- 38,080 €
- Tiibklaver OÜ
- 24,800 €
Revenue, Profit & EBITDA
39k €
26k €
13k €
0 €
-13k €
20212022202320242025
RevenueNet Profit
Versus Industry Median
40k €
30k €
20k €
10k €
0 €
RevenueNet Profit
This CompanyIndustry Median